No loan data found — please configure your loan to get started.
or
Total Debt
€…
Loading…
Plan Payoff
…
Loading…
Interest Saved vs No Extras
…
Loading…
Loan …
Balance
…
Plan Payoff
…
Time Saved
…
Next Lump
…
€6,686 principal reduced · €7,335 interest · €2,912 extras so far
Plan remaining interest…
No-extras interest…
Interest saved…
Future lumps total…
Early Settlement Calculator
Available in Reduce Instalment mode only.
Required in —: —
€
Earliest: —
Budget Plan · Baseline (no extras)
Dashed = your plan · Dotted = no extras baseline · Dots = scheduled lump sums
Payment Schedule (Δοσολόγιο)
€
Past confirmed rows are locked (🔒 — click to edit). Future rows are projected; click + in Lump Sum to add a manual one-off prepayment. Highlighted rows have an auto scheduled lump sum.
Enter your loan details once: outstanding principal, remaining term, nominal annual interest rate, and any additional levy charged by your lender. Choose your rate type (fixed or variable) and, if fixed, the duration of the fixed period and the rate that applies after it expires. Click Save & Apply. All settings can be changed at any time via Edit.
Monthly budget
Enter the total amount you are willing to pay each month. The monthly surplus — your budget minus the regular instalment — accumulates and is paid as an annual lump-sum prepayment on the month you select. Increasing your budget accelerates principal reduction and brings your settlement date forward.
Payment schedule
The schedule shows the full amortisation table: each row is one month and displays the interest charge, the principal repayment, the total instalment, any lump-sum prepayment, and the remaining outstanding balance.
Lump-sum prepayments
Each year, on your chosen month, accumulated surplus is paid as a lump-sum prepayment directly against principal. You can also add a one-off manual prepayment to any future row using the + button in the Lump Sum column.
Reduce Duration — the instalment stays roughly the same; each prepayment shortens the remaining term.
Reduce Instalment — the term stays fixed; each prepayment lowers the monthly instalment going forward.
Confirming actual payments
When a payment has been made, tick the Paid? checkbox. A dialog pre-fills the projected amounts; edit them if your lender charged differently. The row locks and will never be overwritten by recalculations. All future rows recalculate from the locked outstanding balance.
Early settlement calculator
Available in Reduce Instalment mode. Enter a target settlement month to find the prepayment required to clear the outstanding balance, or enter a prepayment amount to find the earliest possible settlement month. Click Apply to insert it into the schedule.
Backup and restore
Click Export to download a JSON backup of your loan configuration, confirmed actuals, budget, and manual prepayments. Click Import to restore from a backup on any browser or device. All data stays in your browser’s local storage — nothing is sent to any server.
Loan Edit
Configure your loan details. Saved locally in your browser and used for all projections.
Balance at start of projection
Required — must be > 0
Required — must be ≥ 1
Base nominal rate, before levy
Required — must be > 0
Law 128/75 contribution on top of base rate
Duration of fixed rate from loan start; sets a chart marker at expiry
Applied from month — onwards; leave blank to continue at fixed rate
Year is required
Accumulated yearly surplus paid once a year in selected month
Payoff Strategy
Applies to all future lump-sum prepayment rows
≤ €
Threshold must be greater than 0
Pay off remaining balance when it drops to this amount